US Post Office, 2009 造的Building。還有17 years lease left。
Cap Rate is 7%
Price is 1.5M.
不知US Post Office的Credit Rating 如何? 如破產的話,就虧大了。
覺得銀行可以允許25% Down,若利息在 4.5%左右,
Down payment: 375000,
Financing: 1,125000
Interest Payment: 50625
Net Income before interest: 110000
Net Income after interest: 59000
Cash on cash return: 15%