Be more realistic, your number is not right.

Annual income:54*600*10=324000

Cost:

tax: 30k

util:200*18*12=43200

insurance:5k

maintenance:20k

Net: 225800.

You have not included furnishing of 18 3br units. 7kx18=126k (furniture in each bedroom and common area,window treatment,appliances)

So the number is 225800/2426000.

Actually I think your maintenance will be way higher than 20k(cleaning, ground upkeeping, parking), because this is a 1800/m apartment, nice property, not a poor house. You have to spend money to keep it nice.

 

 

所有跟帖： 

• agree。這樣的class A property ROI應該在5%左右。考慮到自建，最多8%。除非能大幅度降低 -sweetptt- ♂ (17 bytes) () 09/16/2012 postreply 14:22:59

• 你考慮的比較周全 -關鍵字- ♂ (211 bytes) () 09/16/2012 postreply 14:24:51

• No taxes for 10 years? How much bribery did you pay the mayor? -borisg- ♀ (0 bytes) () 09/16/2012 postreply 14:29:59

• 政府的優惠政策。新建或者翻新都享受10年免稅。 -關鍵字- ♂ (0 bytes) () 09/16/2012 postreply 14:31:44

• 10年免稅，可省下了不少呀。 -iamfouryear- ♀ (0 bytes) () 09/16/2012 postreply 15:02:02

• Bro, are you in Philly? -WQPY- ♂ (267 bytes) () 09/16/2012 postreply 15:35:43

• 回複：Bro, are you in Philly? -關鍵字- ♂ (453 bytes) () 09/16/2012 postreply 16:03:34

• 回複：Be more realistic, your number is not right. -rsoption- ♂ (553 bytes) () 09/16/2012 postreply 21:41:50