Mortgag Option | Cash Option | |||
Down Payment | $ 60,000.00 | $ 300,000.00 | ||
Income | $ 30,000.00 | $ 30,000.00 | ||
Cost | ||||
Insurance | $ 500.00 | $ 500.00 | ||
Maintenance | $ 500.00 | $ 500.00 | ||
Tax | $ 5,000.00 | $ 5,000.00 | ||
HOA | $ 1,000.00 | $ 1,000.00 | ||
Mortgage Interest (3%) | $ 7,200.00 | $ - | ||
Profit | $ 15,800.00 | $ 23,000.00 | ||
Annual Return | 26.33% | 7.67% |
有意思的topic,我是這樣算的.請地主們斧正:
所有跟帖:
• 謝謝,和樓上英雄所見略同:但26%的回報率也太驚人了,不是太劃算了嗎? -laborlaw- ♂ (37 bytes) () 08/12/2012 postreply 13:27:47
• 用他人的錢賺錢,當然劃算啦。杠杆原理嘛。 -美中步足- ♂ (66 bytes) () 08/12/2012 postreply 18:25:24