average rent 376, 8% vacancy, 4% management, $332. assessor office value 4.5M * 2.5%/12/271=$35. insurance $30, repairs $40, reserve $40. profit $187. return on investment = 187*12/6500= 35%
here is my back of envelope cal. ROI 35%.
所有跟帖:
•
its over 1mil in potential rent per year..
-jy101-
♂
(42 bytes)
()
04/26/2012 postreply
16:31:34