here is my back of envelope cal. ROI 35%.

來源: 於 2012-04-26 16:19:17 [博客] [舊帖] [給我悄悄話] 本文已被閱讀：次

average rent 376, 8% vacancy, 4% management, $332. assessor office value 4.5M * 2.5%/12/271=$35. insurance $30, repairs $40, reserve $40. profit $187. return on investment = 187*12/6500= 35%