| A | ||
| Cost | 250000 | |
| 25% cash down | 62500 | |
| loan | 187500 | |
| rent | 1700 | |
| 10% vacancy | -170 | |
| fees | -300 | |
| net rent | 1230 | |
| debt services | 850 | |
| net income | 380 | |
| cash return | 7.3% | 380*12/62500 |
| Cap | 5.9% | 1230*12/250000 |
一看就懂的算法(lol)cap 5.9% cash 7.3%
回答: 請教班主,如何算投資回報率。想下個offer,250K房子,25%down ,稅金大約1700。NO HOA,地稅保險約3OO/
由 xyz2096
於 2012-03-17 22:34:43