最後2年熬不下去,需要子女接濟,哈哈
Year | SP500 Dividends reinvested | Yearly withdrawal | 1000000 |
1988 | 16.35 | 80000 | 1083500 |
1989 | 31.23 | 84000 | 1337877 |
1990 | -3.14 | 88200 | 1207668 |
1991 | 30.00 | 92610 | 1477358 |
1992 | 7.43 | 97241 | 1489885 |
1993 | 9.94 | 102103 | 1535877 |
1994 | 1.28 | 107208 | 1448329 |
1995 | 37.11 | 112568 | 1873236 |
1996 | 22.68 | 118196 | 2179889 |
1997 | 33.10 | 124106 | 2777326 |
1998 | 28.34 | 130312 | 3434109 |
1999 | 20.88 | 136827 | 4014324 |
2000 | -9.03 | 143669 | 3508162 |
2001 | -11.85 | 150852 | 2941593 |
2002 | -21.97 | 158395 | 2136930 |
2003 | 28.36 | 166314 | 2576649 |
2004 | 10.74 | 174630 | 2678751 |
2005 | 4.83 | 183361 | 2624774 |
2006 | 15.61 | 192530 | 2841971 |
2007 | 5.48 | 202156 | 2795555 |
2008 | -36.55 | 212264 | 1561516 |
2009 | 25.94 | 222877 | 1743696 |
2010 | 14.82 | 234021 | 1768091 |
2011 | 2.10 | 245722 | 1559499 |
2012 | 15.89 | 258008 | 1549296 |
2013 | 32.05 | 270908 | 1774936 |
2014 | 13.52 | 284454 | 1730454 |
2015 | 1.38 | 298677 | 1455658 |
2016 | 11.77 | 313610 | 1313378 |
2017 | 21.61 | 329291 | 1267909 |
2018 | -4.23 | 345755 | 868521 |
2019 | 31.20 | 363043 | 776456 |
2020 | 18.06 | 381195 | 535489 |
2021 | 28.50 | 400255 | 287848 |
2022 | -18.04 | 420268 | -184348 |
2023 | 26.29 | 441281 | -674094 |