國債和absolute NNN比,用下麵的McDonald lease as example。

本文內容已被 [ laoshi48104 ] 在 2024-06-30 18:30:40 編輯過。如有問題,請報告版主或論壇管理刪除.
Years 1-5   2046666
12/18/23    
12/31/27    
$92,100   4.50%
   
Years 6-10    
1/1/28    
12/31/32    
$101,310   4.95%
10.00%    
Years 11-15    
1/1/33    
12/31/37    
$111,441   5.45%
10.00%    
Years 16-20    
1/1/38    
12/31/42    
$122,585   5.99%
10.00%    
Option 1    
1/1/43    
12/31/47    
$134,844   6.59%
10.00%    
Option 2    
1/1/48    
12/31/52    
$148,328   7.25%
10.00%    
Option 3    
1/1/53    
12/31/57    
$163,161   7.97%
10.00%    
Option 4    
1/1/58    
12/31/62    
$179,477   8.77%
10.00%    
Option 5    
1/1/63    
12/31/67    
$197,425   9.65%
10.00%    
Option 6    
1/1/68    
12/31/72    
$217,167   10.61%
10.00%    
Option 7    
1/1/73    
12/31/77    
$238,884   11.67%
10.00%    
Option 8    
1/1/78    
12/31/82    
$262,772   12.84%
10.00%
 
 
 
   
請您先登陸,再發跟帖!