Years 1-5 | 2046666 | |
12/18/23 | ||
12/31/27 | ||
$92,100 | 4.50% | |
– | ||
Years 6-10 | ||
1/1/28 | ||
12/31/32 | ||
$101,310 | 4.95% | |
10.00% | ||
Years 11-15 | ||
1/1/33 | ||
12/31/37 | ||
$111,441 | 5.45% | |
10.00% | ||
Years 16-20 | ||
1/1/38 | ||
12/31/42 | ||
$122,585 | 5.99% | |
10.00% | ||
Option 1 | ||
1/1/43 | ||
12/31/47 | ||
$134,844 | 6.59% | |
10.00% | ||
Option 2 | ||
1/1/48 | ||
12/31/52 | ||
$148,328 | 7.25% | |
10.00% | ||
Option 3 | ||
1/1/53 | ||
12/31/57 | ||
$163,161 | 7.97% | |
10.00% | ||
Option 4 | ||
1/1/58 | ||
12/31/62 | ||
$179,477 | 8.77% | |
10.00% | ||
Option 5 | ||
1/1/63 | ||
12/31/67 | ||
$197,425 | 9.65% | |
10.00% | ||
Option 6 | ||
1/1/68 | ||
12/31/72 | ||
$217,167 | 10.61% | |
10.00% | ||
Option 7 | ||
1/1/73 | ||
12/31/77 | ||
$238,884 | 11.67% | |
10.00% | ||
Option 8 | ||
1/1/78 | ||
12/31/82 | ||
$262,772 | 12.84% | |
10.00%
|
國債和absolute NNN比,用下麵的McDonald lease as example。
所有跟帖:
• 結論:國債永遠比不過NNN -laoshi48104- ♀ (172 bytes) () 06/30/2024 postreply 17:51:01
• 這個世界沒有永遠吧?隻是高風險高收益。要不就是說市場是傻子。股票也可以遺傳step up cost -Xiaoxiaollll- ♂ (0 bytes) () 06/30/2024 postreply 18:19:19
• 最重要的一點是風險高,房子位於一個很小的城市,房子本身根本不值這麽多,開價這麽高是因為租約和麥當勞這個大租客,如果 -圭媽- ♀ (126 bytes) () 06/30/2024 postreply 18:47:57
• Just use lease as example to compare bond and NNN. -laoshi48104- ♀ (246 bytes) () 06/30/2024 postreply 19:21:10
• 你認為人口隻有幾千人的小地方的土地值錢嗎?這個地產的 -圭媽- ♀ (284 bytes) () 06/30/2024 postreply 20:19:43
• 麥當勞為什麽要簽這麽高租金,這麽多年的租約?麥當勞這麽好的餐館,為什麽當冤大頭? -Xiaoxiaollll- ♂ (0 bytes) () 06/30/2024 postreply 22:21:10