首先我計算了前五年的平均租金,以及在五年的平均租金。得出每5年上漲20.3%。得出每年上漲3.8%(compounded)。這就簡單了。這個project的價值等於今後所有租金的NPV綜合。運用一個數列,得出210918.79。land永遠在,所以加上。
這個地產值210918.79+land。
所有跟帖:
•
what is the discount rate you used to get this figure?
-borisg-
♀
(0 bytes)
()
04/17/2012 postreply
19:40:16
•
I used 5%. I read the average good commercial property is 5-8% r
-sweetptt-
♂
(0 bytes)
()
04/17/2012 postreply
19:55:13
•
my plan is to risk 150k at most...
-jy101-
♂
(0 bytes)
()
04/17/2012 postreply
20:24:23
•
Even that maybe too much: take out taxes, vacancies, insurance..
-borisg-
♀
(0 bytes)
()
04/17/2012 postreply
20:44:06
•
agree, this deal is completely base on the pizzahut lease..
-jy101-
♂
(282 bytes)
()
04/17/2012 postreply
20:55:27