Balance | Balance | Balance | without withdrawal | ||||||||
Year | VTI yearly return | Yearly withdrawal | Principal | 1000000 | Yearly withdrawal | Principal | 1000000 | Yearly withdrawal | Principal | 1000000 | 1000000 |
2002 | -21.60 | 50000 | 1000000 | 734000 | 50000 | 1000000 | 734000 | 50000 | 1000000 | 734000 | 784000 |
2003 | 28.84 | 51500 | Yearly inflation | 894186 | 52000 | Yearly inflation | 893686 | 52500 | Yearly inflation | 893186 | 1010106 |
2004 | 10.89 | 53045 | 3% | 938517 | 54080 | 4% | 936928 | 55125 | 5% | 935329 | 1120106 |
2005 | 4.47 | 54636 | 925833 | 56243 | 922565 | 57881 | 919256 | 1170175 | |||
2006 | 13.69 | 56275 | 996304 | 58493 | 990372 | 60775 | 984327 | 1330372 | |||
2007 | 3.53 | 57964 | 973510 | 60833 | 964499 | 63814 | 955260 | 1377334 | |||
2008 | -38.36 | 59703 | 540369 | 63266 | 531251 | 67005 | 521817 | 848989 | |||
2009 | 25.99 | 61494 | 619317 | 65797 | 603527 | 70355 | 587083 | 1069641 | |||
2010 | 15.19 | 63339 | 650053 | 68428 | 626774 | 73873 | 602388 | 1232119 | |||
2011 | -0.97 | 65239 | 578508 | 71166 | 549529 | 77566 | 518978 | 1220168 | |||
2012 | 13.97 | 67196 | 592130 | 74012 | 552286 | 81445 | 510035 | 1390625 | |||
2013 | 30.90 | 69212 | 705887 | 76973 | 645970 | 85517 | 582119 | 1820328 | |||
2014 | 10.51 | 71288 | 708787 | 80052 | 633809 | 89793 | 553507 | 2011645 | |||
2015 | -1.60 | 73427 | 624020 | 83254 | 540415 | 94282 | 450368 | 1979458 | |||
2016 | 10.57 | 75629 | 614350 | 86584 | 510953 | 98997 | 398975 | 2188687 | |||
2017 | 19.02 | 77898 | 653301 | 90047 | 518089 | 103946 | 370914 | 2604975 | |||
2018 | -7.01 | 80235 | 527269 | 93649 | 388122 | 109144 | 235769 | 2422367 | |||
2019 | 28.20 | 82642 | 593316 | 97395 | 400177 | 114601 | 187655 | 3105474 | |||
2020 | 18.96 | 85122 | 620687 | 101291 | 374760 | 120331 | 102904 | 3694272 | |||
2021 | 24.04 | 87675 | 682225 | 105342 | 359510 | 126348 | 1294 | 4582375 | |||
2022 | -20.81 | 90306 | 449949 | 109556 | 175140 | 132665 | -131640 | 3628783 | |||
2023 | 24.08 | 93015 | 465282 | 113938 | 103375 | 139298 | -302637 | 4502594 |
VTI找不到2002前數據,2002開始結果如下 (開始取5萬)
所有跟帖:
• 從2000年開始的都不好,如果不取出,到2002年底投資本金隻剩下 62.6% -Mich_Agent- ♂ (0 bytes) () 03/09/2024 postreply 11:15:40
• 2000年之前,很多人也沒那麽多錢啊 -輕聲細語62- ♀ (0 bytes) () 03/09/2024 postreply 13:23:16