rental就是你的固定收入,所以隻要不太吃力,買吧。annual return 的計算沒有什麽實際意義,是房地產推銷的trick而已。
Annual return rate for W M Condo Purchasing | ||||||
Monthly Payment | $ 1,414 | Rental | $ 1,800 | |||
# of Month | 375 | # of Month | 375 | |||
Amount Paid | $ 530,084 | |||||
Principal | $ 50,000 | |||||
Estimated Closing Cost | $ 12,500 | |||||
Total Payment | $ 592,584 | Total Rental Income | $ 675,000 | |||
Total Reutrn | $ 82,416 | |||||
Total Reutrn Rate | 14% | |||||
Annual Return Rate | 0.6% |