買房還是租房? 這個問題很複雜。如果設定簡化模型,不計維修裝修,不計經紀人的6%,首付20%,房價年增值假定3%。300000$的房子五年後售出,計算如下:
Year | Beginning Balance | pay to principle | tax | Interest | total Payment | money return | money no return | sold price | net earning |
1 | $240,000 | $3,638 | $3,840 | $11,560 | $15,198 | $3,638 | $15,400 | $300,000 | $3,638.00 |
2 | 236,362 | $3,819 | $3,840 | 11,379 | 15,198 | $7,457 | $30,619 | $309,000.00 | $16,457.00 |
3 | 232,544 | $4,008 | $3,840 | 11,190 | 15,198 | $11,465 | $45,649 | $318,270.00 | $29,735.00 |
4 | 228,537 | $4,207 | $3,840 | 10,991 | 15,198 | $15,672 | $60,480 | $327,818.10 | $43,490.10 |
5 | 224,331 | $4,415 | $3,840 | 10,783 | 15,198 | $20,087 | $75,103 | $337,652.64 | $57,739.64 |
五年付利息和稅75103$,月均1200$,這相當房租(1000sf)。就是說您別無選擇,得交這1200$或交房東或交銀行。不過住得好多了。如果房子以337652$售出,可收回首付,還可拿回本金20087和獲利37652$,加上五年免稅的10000$,投資回報是60%。 重要的是選有增值潛力的房子和無額外消耗的房子。見教各位高人!