100萬起始從2000年開始年取4萬8,3%通脹率,最後就很慘,賬戶結果在這
Year |
Dividends reinvested |
Yearly amount |
1000000 |
withdrawal |
Yearly inflation |
2000 |
-9.03 |
48000 |
861700 |
4.8 |
3 |
2001 |
-11.85 |
49440 |
710149 |
|
|
2002 |
-21.97 |
50923 |
503206 |
|
|
2003 |
28.36 |
52451 |
593464 |
|
|
2004 |
10.74 |
54024 |
603178 |
|
|
2005 |
4.83 |
55645 |
576666 |
|
|
2006 |
15.61 |
57315 |
609369 |
|
|
2007 |
5.48 |
59034 |
583728 |
|
|
2008 |
-36.55 |
60805 |
309571 |
|
|
2009 |
25.94 |
62629 |
327244 |
|
|
2010 |
14.82 |
64508 |
311234 |
|
|
2011 |
2.10 |
66443 |
251327 |
|
|
2012 |
15.89 |
68437 |
222826 |
|
|
2013 |
32.05 |
70490 |
223752 |
|
|
2014 |
13.52 |
72604 |
181399 |
|
|
2015 |
1.38 |
74782 |
109120 |
|
|
2016 |
11.77 |
77026 |
44937 |
|
|
2017 |
21.61 |
79337 |
-24689 |
|
|
2018 |
-4.23 |
81717 |
-105361 |
|
|
2019 |
31.20 |
84168 |
-222402 |
|
|
2020 |
18.06 |
86693 |
-349261 |
|
|
2021 |
28.50 |
89294 |
-538095 |
|
|
2022 |
-18.04 |
91973 |
-532995 |
|
|
2023 |
26.29 |
94732 |
-767852 |
|
|