but TD AGR recent 20 years is 16%

td price is 11.69 on 4/1/1999, 2 times 1/2 split, 55.53 on 4/1/2019, my calculation the AGR is close to 16%. Use AGR 16%, 4 to 5 million is reasonable(my calculation 3.7 million).