這是一個三層的樓房,總共12個單元,已經是strata,所以買了馬上就可以賣。 這是一個人口為一萬二千的城市,在Alberta省,距離Calgary大約兩個小時的車程。其中1房的一個單元,兩房的有11個單元。
下麵是房租的具體情況:
單元 | 戶型(房間數) | 麵積sqft | 租金/月 | 1 | 2 Bdrm | 936 | $850 | 2 | 2 Bdrm | 877 | $800 | 3 | 2 Bdrm | 612 | $900 | 4 | 1 Bdrm | 877 | $675 | 5 | 2 Bdrm | 936 | $800 | 6 | 2 Bdrm | 877 | $800 | 7 | 2 Bdrm | 935 | $900 | 8 | 2 Bdrm | 877 | $795 | 9 | 2 Bdrm | 869 | $800 | 10 | 2 Bdrm | 858 | $845 | 11 | 2 Bdrm | 935 | $800 | 12 | 2 Bdrm | 877 | $795 | | | | |
Asking Price: $960,000
費用情況:
Advertising | $550 | Insurance | $1,801 | Repairs and maintenance | $6,822 | Caretaker | $3,976 | Property Taxes | $6,389 | Utilities and Cable | $16,510 | | | Total Expenses | $36,048 |
總體情況: Total Gross Income | $113,664 | Total Expenses | $36,048 | Net Operating Income | $77,616 | Cap Rate Based on Asking Price | 8.09% |
因為城市在Alberta,那經濟基本就是和Cattle, Oil&Gas 有關,這個城市也不例外。 |